True Energy Wind

11/10/2013

Collection of 8.07 million Euros through placement on AIM Italia Alternative Capital Market, of which approximately 3.71 million was through the issuance of ordinary shares and about 4.36 million through a convertible loan capital.

The operation is:

– the first issue of a convertible loan capital listed on the same market.

– The company recorded an opening price of 1.59 Euro with a +27% compared to the placement price of 1.25 Euro and a closing price of 1.337 Euros with a +7% compared to the placement price.

Issuance of a loan capital simultaneously listed on the AIM Italia – Alternative Capital Market, called “Convertible TE Wind S.A. 2013-2018” of Euro 4,365,000.00 consisting of 43,650 bonds with a nominal value of Euro 100.00 each. The debentures bear interest at the nominal fixed annual rate of 6.00%.

From the 48th month following the issue, holders of Convertible Debentures may request the conversion of such instruments into Shares, based on the ratio of 62 Shares for each Debenture presented in conversion; if the right of conversion is not exercised, the Issuer will repay the Convertible Debentures at maturity.

The duration of the Loan Capital is 5 years.

The enterprise. True Energy Wind (TE Wind S.A.), which is headed by IRIS FUND SICAV SIF, is a holding company that through its subsidiaries is a market leader in the production and distribution of electricity from mini-wind power sources. The first development projects involve the production and marketing of electricity through the construction of 120 mini-oil turbines with a nominal power of up to 60 kW for a total of 5.4 MW. True Energy Wind’s business model provides for the management of the entire process of building a mini-wind power plant, from site selection to electricity production. TEW uses qualified advisory structures, both internal and outsourced, to ensure that every single phase of the process is managed optimally while benefiting from a very streamlined structure with significant cost rationalization.

Established in 2013, at the start date of negotiations, through the subsidiary Windmill Srl, it installed 50 turbines for a total power of 1.4 MW.

Ultima Ricerca True Energy Wind

UPDATE

In 1H26A, Marzocchi Pompe Group recorded revenues of € 18.69 million, substantially stable compared to € 18.57 million in 1H25A (+0.6%), in a context still characterized by weak and unpredictable manufacturing demand. EBITDA stood at € 2.26 million, up 8.9% compared to adjusted EBITDA of € 2.07 million in 1H25A, with the EBITDA margin improving to 11.3% from 10.4%, mainly benefiting from lower personnel costs and the initial effects of the restructuring implemented in 2025. EBIT reached € 1.07 million, with an EBIT margin of 5.4%, while Net Income returned to positive territory at € 0.49 million compared to a loss of € 0.78 million in 1H25A. From a balance sheet perspective, NFP remained substantially stable at € 7.78 million of debt, compared to € 7.71 million at year-end 2025.

In light of the results published in the 1H26A interim financial report, we confirm our estimates for both the current year and the following years.In particular, we estimate FY26E revenues of € 37.00 million and EBITDA of € 4.10 million, corresponding to a margin of 11.1%. For the following years, we expect revenues to increase to € 40.00 million (25A-28E CAGR: 2.5%) in FY28E, with EBITDA reaching € 6.75 million, corresponding to a margin of 16.9%, compared to € 3.46 million in FY25A, corresponding to an EBITDA margin of 9.3%. From a balance sheet perspective, we estimate FY28E NFP at € 1.66 million of debt. We conducted the equity value assessment of Marzocchi Pompe based on the DCF methodology and the multiples of a sample of comparable companies. The DCF method (which prudentially includes a specific risk premium of 2.5% in the WACC calculation) returns an equity value of € 34.5 mln. The equity value of Marzocchi Pompe based on market multiples stands at € 32.2 mln. This results in an average equity value of approximately € 33.4 mln. The target price is set at € 5.10, with a BUY rating and MEDIUM risk profile.