Modelleria Brambilla
On 03 December 2014 Modelleria Brambilla was admitted to listing on the AIM Italia market by Borsa Italiana. Integræ SIM is a Nomad and Global Coordinator of the operation. The total collection from IPO was equal to € 3 million, of which €1.5 million was dedicated to the Capital Increase and €1.5 million to the issuance of a Convertible Loan Capital.
The placement price is equal to € 2.5.
The enterprise. Modelleria Brambilla, based in Correggio (RE), with a strong international vocation (80% of turnover achieved abroad), is one of the most important companies in the field of precision components for the automotive industry. Founded in 1951 by Eugenio Brambilla and developed in the Sixties by his sons Aldo and Giancarlo, the Company manufactures and markets equipment for the production of cylinder heads, engine crankshafts, gearboxes, manifolds, and other complex jets for commercial and industrial motor vehicles. The important resources dedicated to research and technological innovation, together with the study of design and design carried out with the client, have allowed Modelleria Brambilla to become a reference partner and strategic supplier, through the foundries, of the most important car manufacturers worldwide (BMW, Ferrari, Volkswagen, Ford, GM, Chrysler).
Ultima Ricerca Modelleria Brambilla
UPDATE| In the first half of 2026, the Group reported sales revenues of € 10.63 million, up 4.6% compared to € 10.16 million in 1H25A, while Value of Production stood at € 10.71 million (€ 10.21 million in 1H25A). EBITDA amounted to € 1.13 million, down 16.1% compared to € 1.34 million in 1H25A, with an EBITDA margin of 10.6% (13.2% in 1H25A). After depreciation, amortization and impairment charges of € 0.23 million, EBIT stood at € 0.89 million, down 20.5% compared to € 1.13 million in 1H25A, with an EBIT margin of 8.4% (11.1% in 1H25A). Net Income amounted to € 0.57 million, declining from € 0.75 million in 1H25A. At the balance sheet level, Net Financial Position (NFP) stood at € 3.50 million of net debt, increasing from € 2.39 million of net debt at year-end 2025. In light of the results published in the 1H26A interim financial report and the acquisition of Plastilux Srl, we revise our estimates for both the current year and the following years. In particular, we estimate FY26E revenues of € 20.00 million and EBITDA of € 2.25 million, corresponding to an EBITDA margin of 11.3%. Looking ahead, we expect revenues to increase to € 27.00 million (CAGR 25A-28E: 11.4%) in FY28E, with EBITDA reaching € 3.55 million (corresponding to an EBITDA margin of 13.1%), compared to € 2.17 million in FY25A (corresponding to an EBITDA margin of 11.1%). At the balance sheet level, finally, we expect Net Financial Position (NFP) to improve from € 2.39 million of net debt in FY25A to € 1.50 million of net debt in FY26E. We conducted our valuation of the equity value of Saccheria F.lli Franceschetti based on the DCF method and multiples of a sample of comparable companies. The DCF method (including, for prudential purposes, a specific risk of 2.5% in the calculation of the WACC) returned an equity value of € 20.5 million. Using market multiples, the equity value of Saccheria F.lli Franceschetti was calculated as € 22.0 million (including a 25.0% discount). The results give an average equity value of approximately € 21.2 million. The target price is € 2.40, with a BUY rating and MEDIUM risk. |
