Sourcesense
On 9 August 2019, Sourcesense S.p.A. obtained admission to negotiate ordinary shares on AIM Italia, a multilateral negotiations system organized and managed by Borsa Italiana. Negotiations began on 11 August 2020.
Integrae SIM acted as Nomad, Global Coordinator, and Specialist of the Issuer.
The share capital of Sourcesense S.p.A. will be represented by a total of 7,872,500 ordinary shares (8,275,500 assuming the full fiscal year of the greenshoe option) with a free float of 29.08% (32.53% assuming the full fiscal year of the greenshoe option), for a planned capitalization of approximately equal to € 10.2 million.
The enterprise. Sourcesense is a company, operating in the IT sector in the Italian and English markets, a leader in cloud-native solutions based on “Open Source” technologies and an ideal partner to face a path of digital evolution that also goes through the transformation of organizational structures, working methods and operating practices. Offering itself as a technology provider, Sourcesense supports enterprise-class companies, leaders in their reference markets, and belonging to all business sectors (Industry & Services, Telco & Utilities, Publishing & Media, Banking & Insurance, Fashion & Gaming, and Public Administration).
Ultima Ricerca Sourcesense
UPDATE| In FY25A, E-Globe reported Sales Revenues of €32.62 million, up 21.8% compared to €26.78 million in FY24A, confirming the progressive strengthening of its competitive positioning in the air conditioning and climate control market. EBITDA in FY25A was negative at € -0.80 million, improving compared to the negative figure of € -1.39 million recorded in FY24A. EBIT, after depreciation, amortization, and write-downs of €0.75 million, improved from € -2.09 million in FY24A to € -1.55 million in FY25A, with the EBIT margin improving from -7.6% to -4.7%. As a result, Net Income also remained negative at € -2.26 million, compared to the negative result of € -2.12 million recorded in the previous year. From a balance sheet perspective, Net Financial Position (NFP) stood at €5.18 million of net debt, worsening compared to €4.05 million recorded as of December 31, 2024. In light of the results published in the FY25A annual report, we have revised our estimates for both the current year and the coming years. In particular, we estimate FY26E Value of Production at €28.50 million and EBITDA at €0.60 million, corresponding to a margin of 2.1%. For the following years, we expect the Value of Production to increase up to €34.50 million (25A–28E CAGR: 1.4%) in FY28E, with EBITDA reaching €2.10 million (corresponding to a margin of 6.1%), up compared to € -0.80 million recorded in FY25A (corresponding to an EBITDA margin of -2.4%). From a balance sheet perspective, we finally estimate FY26E Net Financial Position (NFP) at €3.17 million of net debt. We conducted our valuation of the equity value of E-Globe based on the DCF method. The DCF method (including, for prudential purposes, a specific risk of 2.5% in the calculation of the WACC) returned an equity value of € 14.5 million. The target price is € 0.80, with a BUY rating and MEDIUM risk |
