24 Oct 2018

Circle / 24.10.2018

On 24 October 2018 Circle S.p.A. obtained the admission of its shares on the AIM Italia market organized and managed by Borsa Italiana. Negotiations began on 26 October 2018.

Integrae SIM has acted as Nomad, Global Coordinator of Private Placement and is currently a Specialist of the Issuer.

The total equivalent of the resources raised through the operation amounts to Euro 1.5 million, through the issuance of 638,400 newly issued shares without nominal value.

The placement price The unit price of the shares resulting from the placement was set at Euro 2.40; based on this price, the market capitalization at the beginning of the negotiations is equal to Euro 7.57 million.

The enterprise. Founded in Genoa in June 2012, Circle S.p.A. is a management consulting company with distinctive vertical skills in the port and intermodal logistics sector specializing in the development of automation solutions and the digitization of the Supply Chain

Ultima Ricerca Circle

  • UPDATE – 12.07.2024
    On June 11, 2024, Circle announced that its Board of Directors had approved the 2024-2027 Strategic Roadmap, “Connect 4 Agile Growth.” This initiative aims to integrate cutting-edge IT product development with federated services to advance the logistics chain, with a particular focus on human capital. The 2027 strategic plan, built upon the Group’s unique market position, emphasizes “intelligent cooperation,” ensuring compliance with evolving regulations and fostering harmonious collaboration between logistics operators and industries on one side, and infrastructure systems and nodes on the other, within the EU/MED area.

    Based on the guidelines shared by the Company via press release, we are revising our estimates for both the current year and the coming years. Specifically, we estimate the Value of Production for FY24E at €15.70 million and EBITDA at €3.80 million, corresponding to a margin of 24.2%. For subsequent years, we anticipate the Value of Production will increase to €30.35 million (CAGR 23A-27E: 23.1%) by FY27E, with EBITDA rising to €7.95 million (corresponding to a margin of 26.2%), up from €3.19 million in FY23A (corresponding to an EBITDA Margin of 24.1%).

    We have conducted the valuation of Circle’s equity value using the DCF methodology and multiples from a sample of comparable companies. The DCF method (which prudently includes a specific risk premium of 2.5% in the WACC calculation) yields an equity value of €49.9 million. The equity value of Circle using market multiples results in €47.0 million (including a discount of 25.0%). This results in an average equity value of approximately €48.5 million. The target price is €10.50, with a BUY rating and a MEDIUM risk level.
    Leggi il pdf

Latest Research Circle

View all research
No research available for circle-en

Latest news Circle

View all news
No news available for circle-en