
  

  

  

  
{"id":33177,"date":"2025-10-22T08:52:44","date_gmt":"2025-10-22T06:52:44","guid":{"rendered":"https:\/\/integrae.it\/?p=33177"},"modified":"2025-10-22T08:52:45","modified_gmt":"2025-10-22T06:52:45","slug":"update-66","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-66\/","title":{"rendered":"UPDATE"},"content":{"rendered":"\n<figure class=\"wp-block-table\"><table><tbody><tr><td><a href=\"https:\/\/urlsand.esvalabs.com\/?u=https%3A%2F%2Fintegraesim.us6.list-manage.com%2Ftrack%2Fclick%3Fu%3Df37b6d8e674d36dc39aa6f188%26id%3Dcb22ff62dd%26e%3D0ec67ac810&amp;e=0f04eef5&amp;h=30fc9652&amp;f=y&amp;p=y\" target=\"_blank\" rel=\"noreferrer noopener\"><\/a>The interim management report of Deodato shows sales revenues of \u20ac 3.03 million in 1H25A, marking a significant contraction (-34.2%) compared to the \u20ac 4.61 million recorded as of June 30th, 2024. EBITDA for the period ended June 30th, 2025 was negative at \u20ac 0.62 million, worsening from \u20ac 0.40 million in the first half of 2024, corresponding to a -256.5% change. The EBITDA margin for the first half of 2025 stood at -17.1%, sharply down from 7.7% in the same period of 2024. As of June 30th, 2025, EBIT\u2014after amortization and depreciation of \u20ac 0.18 million\u2014was negative at \u20ac 0.80 million (\u20ac 0.21 million in 1H24A), with an EBIT margin of -22.0% compared to 4.0% in 1H24A. Net income amounted to -\u20ac 0.55 million, deteriorating from \u20ac 0.17 million achieved in the first half of 2024.\u00a0<br><br>In light of the results published in the annual report for FY24A, we have revised our estimates for both the current year and the upcoming years. Specifically, we estimate FY25E revenues of \u20ac 8.20 million and EBITDA of \u20ac 0.55 million, corresponding to a 6.2% margin. For the following years, we expect revenues to rise to \u20ac 10.50 million in FY27E (CAGR 24A\u201327E: 5.8%), with EBITDA reaching \u20ac 1.05 million (corresponding to a 9.4% margin), up from \u20ac 0.61 million in FY24A (corresponding to an EBITDA margin of 6.4%). At the balance sheet level, we estimate a net financial position of \u20ac 0.61 million in debt for FY27E. We conducted the equity valuation of Deodato.Gallery using the DCF methodology (which, for prudential purposes, includes a specific risk of 2.5% in the WACC calculation). <strong>The resulting average equity value is approximately \u20ac 12.6 million. The target price is \u20ac 0.40, with a BUY rating and MEDIUM risk.<\/strong><\/td><\/tr><\/tbody><\/table><\/figure>\n","protected":false},"excerpt":{"rendered":"<p>The interim management report of Deodato shows sales revenues of \u20ac 3.03 million in 1H25A, marking a significant contraction (-34.2%) compared to the \u20ac 4.61 million recorded as of June 30th, 2024. EBITDA for<\/p>\n","protected":false},"author":5,"featured_media":14564,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[276],"class_list":["post-33177","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-deodato-gallery-en"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-66\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"The interim management report of Deodato shows sales revenues of \u20ac 3.03 million in 1H25A, marking a significant contraction (-34.2%) compared to the \u20ac 4.61 million recorded as of June 30th, 2024. EBITDA for\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-66\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2025-10-22T06:52:44+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2025-10-22T06:52:45+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2023\/01\/deodato-1.png\" \/>\n\t<meta property=\"og:image:width\" content=\"400\" \/>\n\t<meta property=\"og:image:height\" content=\"400\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/png\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-66\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - integrae.it \u2013 Financial Boutique","og_description":"The interim management report of Deodato shows sales revenues of \u20ac 3.03 million in 1H25A, marking a significant contraction (-34.2%) compared to the \u20ac 4.61 million recorded as of June 30th, 2024. EBITDA for","og_url":"https:\/\/integrae.it\/en\/research\/update-66\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2025-10-22T06:52:44+00:00","article_modified_time":"2025-10-22T06:52:45+00:00","og_image":[{"width":400,"height":400,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/01\/deodato-1.png","type":"image\/png"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-66\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/01\/deodato-1.png","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/01\/deodato-1.png","width":400,"height":400},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-66\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-66\/","name":"UPDATE - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-66\/#primaryimage"},"datePublished":"2025-10-22T06:52:44+00:00","dateModified":"2025-10-22T06:52:45+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-66\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-66\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-66\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/33177","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=33177"}],"version-history":[{"count":1,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/33177\/revisions"}],"predecessor-version":[{"id":33178,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/33177\/revisions\/33178"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/14564"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=33177"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=33177"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=33177"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}