
  

  

  

  
{"id":30005,"date":"2025-04-08T08:47:22","date_gmt":"2025-04-08T06:47:22","guid":{"rendered":"https:\/\/integrae.it\/?p=30005"},"modified":"2025-04-08T08:47:23","modified_gmt":"2025-04-08T06:47:23","slug":"update-6","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-6\/","title":{"rendered":"UPDATE"},"content":{"rendered":"\n<figure class=\"wp-block-table\"><table><tbody><tr><td>In FY24A, the Group\u2019s revenues amounted to \u20ac 36.89 million, marking a 3.1% increase compared to 2023, although slightly below previous estimates. The Parent Company remains the main growth driver, contributing 75.2% of total revenues. EBITDA rose to \u20ac 0.88 million, with an EBITDA margin of 2.4%, supported by an improvement in contribution margin and ongoing efficiency measures. EBIT reached \u20ac 0.28 million, also benefiting from a reduction in amortization. Net Income remained negative, though showing an improvement over the previous year. Net Financial Position improved to \u20ac 6.03 million in debt, reflecting progress in the Group\u2019s financial sustainability.<br><br>In light of the results published in the FY24A annual report, we have revised our estimates for both the current year and the years ahead. Specifically, we forecast FY25E revenues of \u20ac 39.85 million and EBITDA of \u20ac 1.20 million, corresponding to a margin of 3.0%. In the following years, we expect revenues to increase to \u20ac 46.45 million by FY27E (CAGR 24A\u201327E: 8.0%), with EBITDA reaching \u20ac 1.70 million (margin of 3.7%), up from \u20ac 0.88 million in FY24A (EBITDA margin of 2.4%). On the balance sheet side, we estimate a Net Financial Position of \u20ac 4.73 million in debt for FY27E. Due to the lack of directly comparable companies, we have assessed Longino &amp; Cardenal\u2019s equity value using only the DCF method. <strong>The DCF model (which prudently includes a 2.5% specific risk premium in the WACC calculation) yields an equity value of \u20ac 15.6 million. The target price is \u20ac 2.50, with a BUY rating and MEDIUM risk profile.<\/strong><\/td><\/tr><\/tbody><\/table><\/figure>\n","protected":false},"excerpt":{"rendered":"<p>In FY24A, the Group\u2019s revenues amounted to \u20ac 36.89 million, marking a 3.1% increase compared to 2023, although slightly below previous estimates. The Parent Company remains the main growth driver, contributing 75.2% of total<\/p>\n","protected":false},"author":5,"featured_media":12110,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[201],"class_list":["post-30005","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-longino-cardenal-en"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-6\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"In FY24A, the Group\u2019s revenues amounted to \u20ac 36.89 million, marking a 3.1% increase compared to 2023, although slightly below previous estimates. The Parent Company remains the main growth driver, contributing 75.2% of total\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-6\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2025-04-08T06:47:22+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2025-04-08T06:47:23+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2022\/03\/Logo_Longino_BLACK-2.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"400\" \/>\n\t<meta property=\"og:image:height\" content=\"400\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-6\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - integrae.it \u2013 Financial Boutique","og_description":"In FY24A, the Group\u2019s revenues amounted to \u20ac 36.89 million, marking a 3.1% increase compared to 2023, although slightly below previous estimates. The Parent Company remains the main growth driver, contributing 75.2% of total","og_url":"https:\/\/integrae.it\/en\/research\/update-6\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2025-04-08T06:47:22+00:00","article_modified_time":"2025-04-08T06:47:23+00:00","og_image":[{"width":400,"height":400,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2022\/03\/Logo_Longino_BLACK-2.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-6\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2022\/03\/Logo_Longino_BLACK-2.jpg","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2022\/03\/Logo_Longino_BLACK-2.jpg","width":400,"height":400},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-6\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-6\/","name":"UPDATE - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-6\/#primaryimage"},"datePublished":"2025-04-08T06:47:22+00:00","dateModified":"2025-04-08T06:47:23+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-6\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-6\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-6\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/30005","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=30005"}],"version-history":[{"count":1,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/30005\/revisions"}],"predecessor-version":[{"id":30006,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/30005\/revisions\/30006"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/12110"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=30005"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=30005"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=30005"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}