
  

  

  

  
{"id":24929,"date":"2024-05-23T09:29:43","date_gmt":"2024-05-23T07:29:43","guid":{"rendered":"https:\/\/integrae.it\/?p=24929"},"modified":"2024-05-23T11:30:24","modified_gmt":"2024-05-23T09:30:24","slug":"update-23-05-2024","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/","title":{"rendered":"UPDATE &#8211; 23.05.2024"},"content":{"rendered":"\n<figure class=\"wp-block-table\"><table><tbody><tr><td>Inthe consolidated financial statements as of December 31, 2023, Promotica Group reported consolidated sales revenues of \u20ac 84.51 million, compared to \u20ac 89.86 million in 2022, the first financial year of the plan, therefore marking a slight contraction of -6.0%. EBITDA for the period amounted to \u20ac 7.80 million, compared to \u20ac 5.49 million in the previous year, marking a significant growth of 42.1%. The EBITDA margin on revenues came in at 9.2%, up from 6.1% at the end of 2022. EBIT, after depreciation and amortization of \u20ac 1.46 million, rose by 51.9%, reaching \u20ac 6.34 million, compared to \u20ac 4.18 million in the previous year, with an EBIT margin that improved from 4.6% to 7.5%. The Net Income was also positive, at \u20ac 3.35 million, compared to \u20ac 3.23 million in 2022. <br><br>In light of the results published in the annual report for FY23A, we have slightly modified our estimates for both the current year and the following years. In particular, we now estimate an FY24E value of production of \u20ac 101.00 million, and an EBITDA of \u20ac 10.0 million, corresponding to a margin of 10.0%. In the following years, we expect the value of production to reach \u20ac 118.90 million in FY26E, with EBITDA equal to \u20ac 14.20 million (corresponding to a margin of 12.0%), compared to \u20ac7.80 million in FY23A (corresponding to an EBITDA margin of 9.2%). <br><br>The DCF method (including, for prudential purposes, a specific risk of 2.5% in the calculation of the WACC) returned an equity value of \u20ac 110.93 million. The target price is therefore \u20ac 6.50 (prev. \u20ac 7,00). <strong>We confirm a BUY rating, and MEDIUM risk.<\/strong><\/td><\/tr><\/tbody><\/table><\/figure>\n","protected":false},"excerpt":{"rendered":"<p>Inthe consolidated financial statements as of December 31, 2023, Promotica Group reported consolidated sales revenues of \u20ac 84.51 million, compared to \u20ac 89.86 million in 2022, the first financial year of the plan, therefore<\/p>\n","protected":false},"author":5,"featured_media":11539,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[181],"class_list":["post-24929","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-promotica-en"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - 23.05.2024 - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - 23.05.2024 - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"Inthe consolidated financial statements as of December 31, 2023, Promotica Group reported consolidated sales revenues of \u20ac 84.51 million, compared to \u20ac 89.86 million in 2022, the first financial year of the plan, therefore\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2024-05-23T07:29:43+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2024-05-23T09:30:24+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2021\/03\/promotica.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"400\" \/>\n\t<meta property=\"og:image:height\" content=\"400\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - 23.05.2024 - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - 23.05.2024 - integrae.it \u2013 Financial Boutique","og_description":"Inthe consolidated financial statements as of December 31, 2023, Promotica Group reported consolidated sales revenues of \u20ac 84.51 million, compared to \u20ac 89.86 million in 2022, the first financial year of the plan, therefore","og_url":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2024-05-23T07:29:43+00:00","article_modified_time":"2024-05-23T09:30:24+00:00","og_image":[{"width":400,"height":400,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/03\/promotica.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/03\/promotica.jpg","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/03\/promotica.jpg","width":400,"height":400},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/","name":"UPDATE - 23.05.2024 - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/#primaryimage"},"datePublished":"2024-05-23T07:29:43+00:00","dateModified":"2024-05-23T09:30:24+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-23-05-2024\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-23-05-2024\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE &#8211; 23.05.2024"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/24929","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=24929"}],"version-history":[{"count":2,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/24929\/revisions"}],"predecessor-version":[{"id":24934,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/24929\/revisions\/24934"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/11539"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=24929"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=24929"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=24929"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}