
  

  

  

  
{"id":23692,"date":"2024-03-22T14:06:54","date_gmt":"2024-03-22T13:06:54","guid":{"rendered":"https:\/\/integrae.it\/?p=23692"},"modified":"2024-03-22T14:06:55","modified_gmt":"2024-03-22T13:06:55","slug":"update-22-03-2024","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/","title":{"rendered":"UPDATE &#8211; 22.03.2024"},"content":{"rendered":"\n<figure class=\"wp-block-table\"><table><tbody><tr><td>At the end of 2023, Revenues reached \u20ac 10.64 mln, an increase of 196.7% compared to the previous period when they amounted to \u20ac 3.59 mln, overcoming our previous estimates of \u20ac 10.00 mln. EBITDA as of December 31, 2023 amounted to \u20ac 2.05 mln, facing a steep growth compared to \u20ac 0.30 mln of the previous year. Similarly, the EBITDA margin shows a substantial improvement, rising from 6.1% in FY22A to 18.1% in the analyzed period. EBIT amounts to \u20ac1.05 million, significantly higher than the FY22A value of \u20ac0.20 million. Net Income stands at \u20ac0.62 million, marking a substantial improvement from the previous period\u2019s \u20ac0.10 million. On the balance sheet side, the Net Financial Position (NFP) as of December 31, 2023, amounts to \u20ac0.64 million in debt, worsening compared to the year-end 2022 figure of \u20ac0.63 million (cash positive).<br><br>In light of the results published in the annual report for FY23A, we are adjusting our estimates for both the current year and the coming years. In particular, we estimate revenues for FY24E to be \u20ac12.20 million and EBITDA to be \u20ac3.05 million, corresponding to a margin of 23.6%. For the subsequent years, we expect revenue to increase to \u20ac17.00 million (CAGR 23A-26E: 16.9%) by FY26E, with EBITDA reaching \u20ac5.70 million (corresponding to a margin of 32.2%), up from \u20ac2.05 million in FY23A (corresponding to an EBITDA margin of 18.1%). On the balance sheet side, we anticipate an improvement in the NFP, which according to our estimates will increase from \u20ac0.64 million in debt in FY23A to \u20ac3.27 million (cash positive) by FY26E.<br><br>We have conducted the valuation of Finanza,Tech\u2019s equity value based on the DCF methodology. The DCF method (which in the calculation of the WACC also includes a specific risk of 2.5% for prudential purposes) provides an equity value of \u20ac 30.7 million. <strong>The target price is therefore \u20ac 2.30 (prev. \u20ac 3.00), we confirm BUY rating and MEDIUM risk.<\/strong><\/td><\/tr><\/tbody><\/table><\/figure>\n","protected":false},"excerpt":{"rendered":"<p>At the end of 2023, Revenues reached \u20ac 10.64 mln, an increase of 196.7% compared to the previous period when they amounted to \u20ac 3.59 mln, overcoming our previous estimates of \u20ac 10.00 mln.<\/p>\n","protected":false},"author":5,"featured_media":12032,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[170],"class_list":["post-23692","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-finanza-tech-en"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - 22.03.2024 - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - 22.03.2024 - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"At the end of 2023, Revenues reached \u20ac 10.64 mln, an increase of 196.7% compared to the previous period when they amounted to \u20ac 3.59 mln, overcoming our previous estimates of \u20ac 10.00 mln.\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2024-03-22T13:06:54+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2024-03-22T13:06:55+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2021\/12\/Logo-finanza-tech-per-canva.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"657\" \/>\n\t<meta property=\"og:image:height\" content=\"537\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - 22.03.2024 - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - 22.03.2024 - integrae.it \u2013 Financial Boutique","og_description":"At the end of 2023, Revenues reached \u20ac 10.64 mln, an increase of 196.7% compared to the previous period when they amounted to \u20ac 3.59 mln, overcoming our previous estimates of \u20ac 10.00 mln.","og_url":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2024-03-22T13:06:54+00:00","article_modified_time":"2024-03-22T13:06:55+00:00","og_image":[{"width":657,"height":537,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/12\/Logo-finanza-tech-per-canva.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/12\/Logo-finanza-tech-per-canva.jpg","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/12\/Logo-finanza-tech-per-canva.jpg","width":657,"height":537},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/","name":"UPDATE - 22.03.2024 - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/#primaryimage"},"datePublished":"2024-03-22T13:06:54+00:00","dateModified":"2024-03-22T13:06:55+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-22-03-2024\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-22-03-2024\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE &#8211; 22.03.2024"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/23692","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=23692"}],"version-history":[{"count":1,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/23692\/revisions"}],"predecessor-version":[{"id":23693,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/23692\/revisions\/23693"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/12032"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=23692"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=23692"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=23692"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}