{"id":20472,"date":"2023-10-26T18:32:53","date_gmt":"2023-10-26T16:32:53","guid":{"rendered":"https:\/\/integrae.it\/?p=20472"},"modified":"2023-10-26T18:32:54","modified_gmt":"2023-10-26T16:32:54","slug":"update-23-10-2023-5","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/","title":{"rendered":"UPDATE &#8211; 23.10.2023"},"content":{"rendered":"\n<figure class=\"wp-block-table\"><table><tbody><tr><td>Reway Group, the Italian leading player for the rehabilitation of road and motorway infrastructures, has announced the signing of an agreement for the acquisition of 70.0% of the share capital of Se.Gi. SpA, one of the leading Italian operators in the maintenance of infrastructure and civil works in the railway sector. The operation allows Reway Group to expand its operations in the ordinary and extraordinary railway maintenance sector and benefits from the important track record and market presence of the newly acquired company.<br><br>As a result of the operation, we are modifying our estimates for both the current year and the upcoming years. In particular, we estimate the value of production for FY23E to be \u20ac137.75 million and an EBITDA of \u20ac26.20 million, corresponding to a margin of 19.0%. For the following years, we project a growing value of production, reaching \u20ac231.00 million in FY25E (CAGR 22-25: 27.8%), with an EBITDA of \u20ac48.50 million, corresponding to an EBITDA margin of 21.0%.<br><br>We conducted the valuation of Reway Group\u2019s equity value based on the DCF methodology and the multiples of a sample of comparable companies. The DCF method (which, in the calculation of the WACC, also includes a specific risk equal to 1.5% for prudential purposes) returns an equity value equal to \u20ac 326.1 million. The equity value of Reway Group using market multiples is equal to \u20ac 224.7 million (including a 10.0% discount). The result is an average equity value of approximately \u20ac 275.4 million.\u00a0<strong>The target price is \u20ac 7.15 (prev.\u00a0\u20ac 6,00), BUY rating and MEDIUM risk.<\/strong><\/td><\/tr><\/tbody><\/table><\/figure>\n","protected":false},"excerpt":{"rendered":"<p>Reway Group, the Italian leading player for the rehabilitation of road and motorway infrastructures, has announced the signing of an agreement for the acquisition of 70.0% of the share capital of Se.Gi. SpA, one<\/p>\n","protected":false},"author":5,"featured_media":15384,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[280],"class_list":["post-20472","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-reway-group-en"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - 23.10.2023 - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - 23.10.2023 - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"Reway Group, the Italian leading player for the rehabilitation of road and motorway infrastructures, has announced the signing of an agreement for the acquisition of 70.0% of the share capital of Se.Gi. SpA, one\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2023-10-26T16:32:53+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2023-10-26T16:32:54+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2023\/03\/Logo-sito-Reway.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"1748\" \/>\n\t<meta property=\"og:image:height\" content=\"1240\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - 23.10.2023 - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - 23.10.2023 - integrae.it \u2013 Financial Boutique","og_description":"Reway Group, the Italian leading player for the rehabilitation of road and motorway infrastructures, has announced the signing of an agreement for the acquisition of 70.0% of the share capital of Se.Gi. SpA, one","og_url":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2023-10-26T16:32:53+00:00","article_modified_time":"2023-10-26T16:32:54+00:00","og_image":[{"width":1748,"height":1240,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/03\/Logo-sito-Reway.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/03\/Logo-sito-Reway.jpg","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2023\/03\/Logo-sito-Reway.jpg","width":1748,"height":1240},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/","name":"UPDATE - 23.10.2023 - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/#primaryimage"},"datePublished":"2023-10-26T16:32:53+00:00","dateModified":"2023-10-26T16:32:54+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-23-10-2023-5\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE &#8211; 23.10.2023"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/20472","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=20472"}],"version-history":[{"count":1,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/20472\/revisions"}],"predecessor-version":[{"id":20473,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/20472\/revisions\/20473"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/15384"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=20472"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=20472"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=20472"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}