
  

  

  

  
{"id":13734,"date":"2022-12-13T17:19:44","date_gmt":"2022-12-13T16:19:44","guid":{"rendered":"https:\/\/integrae.it\/?p=13734"},"modified":"2022-12-13T17:20:53","modified_gmt":"2022-12-13T16:20:53","slug":"update-19-10-2022","status":"publish","type":"post","link":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/","title":{"rendered":"UPDATE &#8211; 19.10.2022"},"content":{"rendered":"\n<p>Photovoltaics remains at the center of the energy transition and sustainable development, and&nbsp;Comal, Italy&#8217;s leading player in the construction of large-scale plants, confirms the growth trend outlined by management. The Company generated revenues of \u20ac 22.95 million, compared to \u20ac 6.05 million in 1H21A, while the value of production, which also includes contract work in progress, amounted to \u20ac 38.40 million, showing the expansion due to the multiple contracts acquired in the period. EBITDA for the period amounted to \u20ac 2.16 million, up 20.5% compared to the figure as of June 30, 2021, but a decline is denoted in margins, which fell from 10.5% in 1H21A to 5.6% in 1H22A. Net Income was also positive, amounting to \u20ac 0.85 million (+8.7% vs 1H21A).<\/p>\n\n\n\n<p>We modify our estimates for the current year and for the coming years. We estimate FY22E production value of \u20ac 60.00 million and EBITDA of \u20ac 3.60 million, corresponding to a margin of 6.0%. For subsequent years, we expect value of production to increase to \u20ac 105.00 million (CAGR 21A-25E: 25.66%) in FY25E, with EBITDA of \u20ac 7.60 million (EBITDA margin of 7.2%), up from \u20ac 3.39 million in FY21A (EBITDA margin of 8.1%). Significant increases in terms of sales, due to both recently acquired orders and increased operations in the production of tracker devices, although the same increases are also not seen in margins, which were penalized by issues related to the macroeconomic scenario, material shortage and price increases.<\/p>\n\n\n\n<p>We have conducted the valuation of&nbsp;Comal&nbsp;equity value based on the DCF methodology and market multiples of a comparable companies sample. The DCF method (which in the calculation of the WACC includes for prudential purposes a specific risk of 2.5%) provides an equity value of \u20ac 61.7 million. The equity value of&nbsp;Comal&nbsp;using market multiples is equal to \u20ac 30.3 million. The result is an average equity value of \u20ac 46.0 million. The target price is \u20ac 4.00 (prev. \u20ac 5,35),&nbsp;BUY&nbsp;rating and MEDIUM risk.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>Photovoltaics remains at the center of the energy transition and sustainable development, and&nbsp;Comal, Italy&#8217;s leading player in the construction of large-scale plants, confirms the growth trend outlined by management. The Company generated revenues of<\/p>\n","protected":false},"author":5,"featured_media":11990,"comment_status":"closed","ping_status":"open","sticky":false,"template":"single-ricerche.php","format":"standard","meta":{"_acf_changed":false,"footnotes":""},"categories":[240,242],"tags":[258],"class_list":["post-13734","post","type-post","status-publish","format-standard","has-post-thumbnail","hentry","category-research","category-update-en","tag-comal-2"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v19.0 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>UPDATE - 19.10.2022 - integrae.it \u2013 Financial Boutique<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/\" \/>\n<meta property=\"og:locale\" content=\"en_US\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"UPDATE - 19.10.2022 - integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"og:description\" content=\"Photovoltaics remains at the center of the energy transition and sustainable development, and&nbsp;Comal, Italy&#8217;s leading player in the construction of large-scale plants, confirms the growth trend outlined by management. The Company generated revenues of\" \/>\n<meta property=\"og:url\" content=\"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/\" \/>\n<meta property=\"og:site_name\" content=\"integrae.it \u2013 Financial Boutique\" \/>\n<meta property=\"article:published_time\" content=\"2022-12-13T16:19:44+00:00\" \/>\n<meta property=\"article:modified_time\" content=\"2022-12-13T16:20:53+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/integrae.it\/wp-content\/uploads\/2021\/11\/logo-sito-comal.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"1748\" \/>\n\t<meta property=\"og:image:height\" content=\"1240\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Written by\" \/>\n\t<meta name=\"twitter:data1\" content=\"amministratore integrae\" \/>\n\t<meta name=\"twitter:label2\" content=\"Est. reading time\" \/>\n\t<meta name=\"twitter:data2\" content=\"2 minutes\" \/>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"UPDATE - 19.10.2022 - integrae.it \u2013 Financial Boutique","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/","og_locale":"en_US","og_type":"article","og_title":"UPDATE - 19.10.2022 - integrae.it \u2013 Financial Boutique","og_description":"Photovoltaics remains at the center of the energy transition and sustainable development, and&nbsp;Comal, Italy&#8217;s leading player in the construction of large-scale plants, confirms the growth trend outlined by management. The Company generated revenues of","og_url":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/","og_site_name":"integrae.it \u2013 Financial Boutique","article_published_time":"2022-12-13T16:19:44+00:00","article_modified_time":"2022-12-13T16:20:53+00:00","og_image":[{"width":1748,"height":1240,"url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/11\/logo-sito-comal.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Written by":"amministratore integrae","Est. reading time":"2 minutes"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebSite","@id":"https:\/\/integrae.it\/en\/#website","url":"https:\/\/integrae.it\/en\/","name":"integrae.it \u2013 Financial Boutique","description":"CORPORATE FINANCE EQUITY RESEARCH EQUITY SALES &amp; TRADING","potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/integrae.it\/en\/?s={search_term_string}"},"query-input":"required name=search_term_string"}],"inLanguage":"en-US"},{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/#primaryimage","url":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/11\/logo-sito-comal.jpg","contentUrl":"https:\/\/integrae.it\/wp-content\/uploads\/2021\/11\/logo-sito-comal.jpg","width":1748,"height":1240},{"@type":"WebPage","@id":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/#webpage","url":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/","name":"UPDATE - 19.10.2022 - integrae.it \u2013 Financial Boutique","isPartOf":{"@id":"https:\/\/integrae.it\/en\/#website"},"primaryImageOfPage":{"@id":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/#primaryimage"},"datePublished":"2022-12-13T16:19:44+00:00","dateModified":"2022-12-13T16:20:53+00:00","author":{"@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e"},"breadcrumb":{"@id":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/#breadcrumb"},"inLanguage":"en-US","potentialAction":[{"@type":"ReadAction","target":["https:\/\/integrae.it\/en\/research\/update-19-10-2022\/"]}]},{"@type":"BreadcrumbList","@id":"https:\/\/integrae.it\/en\/research\/update-19-10-2022\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"UPDATE &#8211; 19.10.2022"}]},{"@type":"Person","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/ff4803b14289cbd9d1c029003956aa7e","name":"amministratore integrae","image":{"@type":"ImageObject","inLanguage":"en-US","@id":"https:\/\/integrae.it\/en\/#\/schema\/person\/image\/","url":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","contentUrl":"https:\/\/secure.gravatar.com\/avatar\/8bfcd102ed022191bffee6f9b0482ddd?s=96&d=mm&r=g","caption":"amministratore integrae"},"sameAs":["https:\/\/www.integrae.it"],"url":"https:\/\/integrae.it\/en\/author\/amministratore_integrae\/"}]}},"_links":{"self":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/13734","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/users\/5"}],"replies":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/comments?post=13734"}],"version-history":[{"count":1,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/13734\/revisions"}],"predecessor-version":[{"id":13735,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/posts\/13734\/revisions\/13735"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media\/11990"}],"wp:attachment":[{"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/media?parent=13734"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/categories?post=13734"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/integrae.it\/en\/wp-json\/wp\/v2\/tags?post=13734"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}